$824,900
Available - For Sale
Listing ID: X12878092
115 Ainslie Street North , Cambridge, N1R 3P2, Waterloo
| Legal 4-plex with additional income space under C1RM1 zoning offering residential cash flow today and commercial flexibility for the future. This income property currently generates approximately $84K in annual gross rental income. Based on historical operating expenses, the property reflects an estimated stabilized NOI of approximately $51K, providing investors with an attractive ~6%+ cap rate at the current asking price. Opportunities offering 6%+ cap rates in the Cambridge core are increasingly limited.The building benefits from established tenancies providing stable rental income, along with an additional income-generating office space (buyer to verify permitted use) and two on-site storage units. The property features eight on-site parking spaces in a paved parking lot and an unfinished basement equipped with a sprinkler system. Utilities are partially separated with individually metered electrical service, with two units currently paying their own hydro, helping reduce operating expenses.Zoned F(C1RM1) Commercial Residential Mixed Use, permitting a wide range of residential and commercial uses within Cambridge's intensification framework and supporting potential future redevelopment or mixed-use opportunities.Located near Downtown Cambridge amenities, transit, restaurants, shops and the Grand River, providing a desirable rental location with strong tenant demand.Financial information is based on the current rent roll (Jan - Mar 2026) and historical operating expenses (primarily 2024 actuals). Investor financial package available including T12 income statement, rent roll and zoning summary. Buyers to conduct their own due diligence and verify all financial information, expenses, zoning and permitted uses.Some interior photos were taken within the past three years prior to current tenant occupancy. |
| Price | $824,900 |
| Taxes: | $5760.78 |
| Occupancy: | Tenant |
| Address: | 115 Ainslie Street North , Cambridge, N1R 3P2, Waterloo |
| Acreage: | < .50 |
| Directions/Cross Streets: | Park Hill Rd West & Ainslie Street N |
| Rooms: | 17 |
| Bedrooms: | 6 |
| Bedrooms +: | 0 |
| Family Room: | T |
| Basement: | Unfinished |
| Level/Floor | Room | Length(ft) | Width(ft) | Descriptions | |
| Room 1 | Main | Kitchen | 10.99 | 9.51 | Laminate |
| Room 2 | Main | Bedroom | 10.99 | 11.91 | Laminate |
| Room 3 | Main | Bathroom | 6.07 | 4.99 | |
| Room 4 | Main | Kitchen | 10.92 | 8.23 | Laminate |
| Room 5 | Main | Living Ro | 10.92 | 10.76 | Laminate |
| Room 6 | Main | Bathroom | 7.41 | 4.99 | |
| Room 7 | Main | Bedroom | 9.15 | 11.09 | Laminate |
| Room 8 | Second | Kitchen | 9.25 | 13.25 | |
| Room 9 | Second | Bedroom | 10.76 | 10.4 | Laminate |
| Room 10 | Second | Bedroom 2 | 8.99 | 10.99 | Laminate |
| Room 11 | Second | Living Ro | 11.09 | 13.74 | |
| Room 12 | Second | Living Ro | 11.09 | 13.74 | |
| Room 13 | Second | Kitchen | 10.4 | 6 | Laminate |
| Room 14 | Second | Living Ro | 12.66 | 14.83 | Laminate |
| Room 15 | Second | Bedroom | 8 | 9.09 | Laminate |
| Washroom Type | No. of Pieces | Level |
| Washroom Type 1 | 3 | Second |
| Washroom Type 2 | 3 | Second |
| Washroom Type 3 | 3 | Ground |
| Washroom Type 4 | 3 | Ground |
| Washroom Type 5 | 3 | Ground |
| Washroom Type 6 | 3 | Second |
| Washroom Type 7 | 3 | Second |
| Washroom Type 8 | 3 | Ground |
| Washroom Type 9 | 3 | Ground |
| Washroom Type 10 | 3 | Ground |
| Total Area: | 0.00 |
| Property Type: | Fourplex |
| Style: | 2-Storey |
| Exterior: | Brick, Vinyl Siding |
| Garage Type: | None |
| (Parking/)Drive: | Available |
| Drive Parking Spaces: | 8 |
| Park #1 | |
| Parking Type: | Available |
| Park #2 | |
| Parking Type: | Available |
| Pool: | None |
| Other Structures: | Fence - Full, |
| Approximatly Square Footage: | 2500-3000 |
| Property Features: | Hospital, Library |
| CAC Included: | N |
| Water Included: | N |
| Cabel TV Included: | N |
| Common Elements Included: | N |
| Heat Included: | N |
| Parking Included: | N |
| Condo Tax Included: | N |
| Building Insurance Included: | N |
| Fireplace/Stove: | N |
| Heat Type: | Radiant |
| Central Air Conditioning: | None |
| Central Vac: | N |
| Laundry Level: | Syste |
| Ensuite Laundry: | F |
| Elevator Lift: | False |
| Sewers: | Sewer |
$
%
Years
This calculator is for demonstration purposes only. Always consult a professional
financial advisor before making personal financial decisions.
| Although the information displayed is believed to be accurate, no warranties or representations are made of any kind. |
| Century 21 Signature Service |
|
|
Dir:
647-472-6050
Bus:
905-709-7408
Fax:
905-709-7400
| Virtual Tour | Book Showing | Email a Friend |
Jump To:
At a Glance:
| Type: | Freehold - Fourplex |
| Area: | Waterloo |
| Municipality: | Cambridge |
| Neighbourhood: | Dufferin Grove |
| Style: | 2-Storey |
| Tax: | $5,760.78 |
| Beds: | 6 |
| Baths: | 5 |
| Fireplace: | N |
| Pool: | None |
Locatin Map:
Payment Calculator:
